| System | Initial Cost ($ + hrs) | Annualized Cost ($ + hrs) | Space Requirements | Revenue | Market Cost | Benefits |
|--------|------------------------|---------------------------|-------------------|---------|-------------|----------|
| Media Library | $95K + 350 hrs | $25K + 520 hrs | 1,200 sqft + 40 viewing pods | $0 | $150K | Community bonding, entertainment access, knowledge sharing |
#### Assumptions
- 1,000 person community organized in 40 pods of ~25 people
- Each pod has dedicated viewing space with quality display/sound
- High-trust environment enables resource sharing
- Content preferences shift seasonally
#### System Components
##### Physical Media Collection ($75K)
- 2,500 films (multiple copies of popular titles)
- 500 complete TV series
- 3,000 music albums
- 300 video games across platforms
- RFID tracking system for simplified borrowing
##### Digital Infrastructure ($20K)
- Self-hosted catalog system (Koha)
- AI recommendation engine
- Mobile/web scheduling interface
- Viewing pod reservation system
- Content voting mechanism
##### Subscription Services ($20K/year)
- Each pod allocated 2 streaming services
- Quarterly rotation based on content demand
- Special event upgrades for major releases
#### Labor Requirements (520 hrs/year)
| Task | Hours/Year | Notes |
|------|------------|-------|
| Collection Management | 260 | Acquisitions, maintenance, organization |
| System Administration | 104 | Catalog updates, recommendation engine tuning |
| Pod Support | 104 | Technical assistance, subscription management |
| Special Events | 52 | Community viewing coordination |
#### Operating Costs ($25K/year)
| Component | Annual Cost | Notes |
|-----------|-------------|-------|
| Streaming Subscriptions | $20,000 | 2 services per pod, rotated quarterly |
| New Media Acquisitions | $3,000 | Expanding physical collection |
| System Maintenance | $2,000 | Software updates, hardware replacement |
#### System Outputs
| Output Type | Annual Usage | Value/Usage | Notes |
|-------------|--------------|-------------|-------|
| Community Viewings | 2,080 events | $20/event | Social bonding, reduces isolation |
| Individual Borrows | 15,000 items | $5/item | Personal entertainment, education |
| Content Discovery | Ongoing | Qualitative | Exposure to diverse media |
#### Key Features
- Pod-based subscription model reduces costs by 67%
- Physical media library ensures content stability
- Weekly social viewing schedule builds community
- Centralized catalog with personalized recommendations
- Walking-distance entertainment reduces isolation
#### Implementation Strategy
1. Establish core physical collection first
2. Deploy catalog system with basic features
3. Introduce pod-based subscriptions
4. Develop recommendation engine
5. Implement special events programming